Feasibility Tool

Development Estimator

Enter a purchase price and your projected sale figures. The tool adds every cost involved in a subdivision or knock-down-rebuild, then tells you the profit and return. Change any number to model your own deal.

1 Purchase & acquisition

2 Project setup

$15,000 per title
Per title

3 Build cost & sale price

LOT 1
LOT 2

4 Finance & selling

Months
% per year
% of sale price

5 Contributions & funding

% funded upfront on purchase & build. Bank funds the rest.
2
Add up to 10
Property deposit (20%)$0
Stamp duty$0
Bank loan on property (80%)$0
Construction deposit (20%)$0
Bank loan on build (80%)$0
Other cash costs$47,500
Total cash required$47,500
Total bank loan$0
Partner contribution (2)$23,750
Partner 1$23,750
Partner 2$23,750
Partners fund the 20% deposit on purchase and build, plus stamp duty and other cash costs (legal, subdivision, demolition, contingency). The bank funds the remaining 80%. Interest and commission are not counted as upfront contributions.
Estimated profit
—

Enter your property address, purchase price and project setup to generate your estimate.

Interest is calculated on all project costs (excluding commission) across the project length. Figures are estimates only and exclude GST / the margin scheme. Confirm all numbers with your accountant before committing.
Real Estate · Adelaide